ROI PROJECTION: Aurèle Amenda
Client: OGC Nice / INEOS
Date: 16 Jan 2026
CONFIDENTIAL
Acquisition Structure
Loan + €11M Option
€500k Loan Fee (Jan '26)
Projected Resale (2028)
€28.5M - €34M
Potential 200%+ Appreciation
| PHASE | FGA RATING | MARKET VALUE | STRATEGIC STATUS |
|---|---|---|---|
| Current (Jan '26) | 79.4 | €10M | Market Inefficiency Target |
| Year 1 (June '27) | 82.8 | €18.5M | Ligue 1 Top 5 CB Prospect |
| Year 2 (June '28) | 86.5 | €32M | Elite PL/Bundesliga Target |
Asset Defense Analysis
By securing Amenda on a loan with an option, Nice avoids the "Transfer Sunk Cost" risk. If Amenda’s SOA (Speed on Action) adjusts to the Ligue 1 tempo as projected, his value will outpace the €11M purchase option by 45% within the first 6 months. This represents a €5M instant equity gain upon exercise of the option.